|
|
CONCRETE ROOF TILES PRODUCTION
|
|
LAND
INVESTMENT AND BUILDING
FACILITIES :
Land
and Buildings Investment costs
are separated investment , we
assume that investors already
have the Land and Building. Also
in addition to the price of land
and buildings are relatively
different at different regions.
And again , the investment of
land and buildings are separate
investment because the price of
land and building are up
steadily and will provide
benefits for the investor .
But
of course the land location
would be more supportive if :
-
Close to the raw material.
-
Easily search for employment.
-
Trucks can entering the factory
area .
The
land area required for the
production of one line of roof
press machine is : min 500 m2.
The
closed building area (could be
semi permanent or disposable
lightweight steel frame) is:
150-200 m2.
(Area of land and buildings
above is included for the
production process, immersion,
and inventory).
Support facilities needed:
-
Electricity Power 10 KW , or
using GENSET 15
KVA .
-
Provision of water supply .
INVESTMENT OF THE MACHINES :
|
ITEM |
PRICE |
|
- 1 Unit of
Concrete Roof
Machine ( One
mold Included )
|
US $ 12000
|
|
- 1 Unit Wet
Mixer Standart |
US $ 2500
|
|
- 1 Set RIDGE
MOLD |
US $ 3500
|
|
- 1 Unit SAND
SIEVER
|
US $ 2000
|
|
TOTAL
|
US $
20000
|
|
|
Other :
|
1. Compressor For
Painting , cables :
$ 1000 |
|
2. Shelves for drying
wood , Pallets
: $
2000
|
|
|
Total of other
investment :
$ 3000
|
|
Production Cost / Piece of Roof Tile & Montly Profit
 |
|
|
Roof
Tile
Model
: |
Double
Roman |
|
|
Weight
: |
4,5 Kg |
|
|
Material
Composition
: |
1 Cement
+ 2
FlyAsh +
3 Sand |
|
|
Material
Name |
Percentage |
Weight |
Price /
Kg |
Cost /
Tile |
|
|
17 % |
0,75 Kg |
$ 0,1 /
Kg |
$ 0,075
/ Tile
|
|
|
33 % |
1,5
Kg |
$ 0,02 /
Kg |
$ 0,03 /
Tile
|
|
|
50 % |
2,25 Kg |
$ 0,0125
/ Kg |
$ 0,03 /
Tile
|
|
Total
Materials Cost /
Tile
|
$ 0,135
/ Tile
|
Workers
Fee : $
10 per
day
( 7
hours
working
time ) . |
Workers
Cost per
Tile
= ( 5
Workers
x $ 10 )
/
(
1000
tiles
per day
)
|
|
$ 0,05 /
Tile
|
|
Electricity ,
Water , Etc
= ( $ 250 /
month )
/ ( 25000
tiles per month
)
|
$
0,01 / Tile |
The
total
production
cost for
each roof
tile is :
$
0,135 + $
0,05 + $
0,01
=
$ 0,195 /
Tile .
Normal
selling
price is : $
0,35 / Tile
. Profit is
: $
0,35 - $
0,195 =
$ 0,155 /
Tile .
Montly
profit is :
25
working days
x 1000 pcs
per day x $
0,155
=
$ 3875 /
Month . |
You can
change
the
prices
factor
of each
material
, worker
salary ,
and
electricity
cost ,
depend
on your
region
prices ,
and
calculate
your
production
cost
base
under
the
calculation
way
above .
The
prices
above
are
under
today's
prices
in
Indonesia
.
Thank
you .
|
|
|
|
PAVER PRODUCTION
|
|
LAND
INVESTMENT AND BUILDING
FACILITIES :
Land
and Buildings Investment costs
are separated investment , we
assume that investors already
have the Land and Building. Also
in addition to the price of land
and buildings are relatively
different at different regions.
And again , the investment of
land and buildings are separate
investment because the price of
land and building are up
steadily and will provide
benefits for the investor .
But
of course the land location
would be more supportive if :
-
Close to the raw material.
-
Easily search for employment.
-
Trucks can entering the factory
area .
The
land area required for the
production of one line of roof
press machine is : min 500 m2.
The
closed building area (could be
semi permanent or disposable
lightweight steel frame) is:
150-200 m2.
(Area of land and buildings
above is included for the
production process, immersion,
and inventory).
Support facilities needed:
-
Electricity Power 20 KW , or
using GENSET 30
KVA .
-
Provision of water supply .
INVESTMENT OF THE MACHINES :
Paver Machine SSPM-01 (
Complete Main Unit , Mixer , and
Conveyor ) : $ 27.500 .
Other :
Production Cost / Piece of Roof Tile & Montly Profit
 |
|
|
Paver
Model
: |
Square
10 cm x
20 cm x
6 cm ( W
x L x H
) |
|
|
Weight
: |
2,5 Kg |
|
|
Material
Composition
: |
1 Cement
+ 9 Sand |
|
|
Material
Name |
Percentage |
Weight |
Price /
Kg |
Cost /
Tile |
|
|
10 % |
0,25 Kg |
$ 0,1 /
Kg |
$ 0,025
/ Tile
|
|
|
90 % |
2,25 Kg |
$ 0,0125
/ Kg |
$ 0,03 /
Tile
|
|
Total
Materials Cost /
Tile
|
$ 0,055
/ Tile
|
Workers
Fee : $
10 per
day
( 7
hours
working
time ) . |
Workers
Cost per
Tile
= ( 5
Workers
x $ 10 )
/
(
8000
tiles
per day
)
|
|
$
0,00625 / Tile
|
|
Electricity ,
Water , Etc
= ( $ 250 /
month )
/ (
200.000 tiles
per month )
|
$
0,00125 / Tile |
The
total
production
cost for
each roof
tile is :
$
0,055 + $
0,00625 + $
0,00125
=
$ 0,0625 /
Tile .
Normal
selling
price is : $
0,01 / Tile
. Profit is
: $
0,01 - $
0,0625 =
$ 0,0525 /
Tile .
Montly
profit is :
25
working days
x 8000 pcs
per day x $
0,0525
=
$ 10500 /
Month . |
You can
change
the
prices
factor
of each
material
, worker
salary ,
and
electricity
cost ,
depend
on your
region
prices ,
and
calculate
your
production
cost
base
under
the
calculation
way
above .
The
prices
above
are
under
today's
prices
in
Indonesia
.
Thank
you .
|
|
|
|
|
|
|
